IAWC vs Mooresville Town Council: Summary of Events
IAWC vs Mooresville
Town Council:
Summary of Events
07-03-2012:
President Watkins stated that it
has been brought to the Council' s attention that Indiana American Water Co.
has raised their rates with the average increase to residential customers of 17%,
business customers between 30- 35%, and high end industrial users will receive
a 40% increase. He is asking the Council for a motion to investigate options to
slow down or stop future large water increases. A motion was made by Councilman
Langley and second by Councilman Mathis to investigate these options. Motion
carried 5- 0.
08-07-2012:
Next was the public hearing for
consideration of an ordinance establishing a municipally owned water utility.
Council President stated this was not a question and answer, just public
comments and for convenience and necessity people who signed up to speak will
have five minutes to speak and any utility that signed up will have 30 minutes
to give their presentation. There were three from Indiana American Water so they
would have 30 minutes total.
Nancy Caldwell was first on the
sign up sheet. She asked to speak after the utility company gave their
presentation but that wasn' t in the rules so she declined to speak. Randy
Haymaker, 1068 Delwood Drive in Mooresville was next. He served on the town
council from 1973 to 1976. He works for a consumer-owned utility that serves
parts of 48 Indiana and 10 Illinois counties. He said he knew of no other
community this size in population and tax base that has better streets, sewers,
police, fire, ambulance, library or park services. He listed several advantages
to local ownership of the water utility. Some advantages include coordination
of fire protection, support for economic development and growth and decreased
costs through shared use of staff,heavy equipment and consumer billing with
other departments such as street, sewer and clerk departments.
The entire comment is attached to
the minutes.
David Burns living on Campus Court
in Mooresville commented. He said he was curious as to how funds would be
allocated from various sources into various areas. He waters his garden and
still has to pay a sewer bill and at times have had sewer problems and
arguments in the past and it was hard to work out whom and how something was
going to get paid. Mr. Burns asked what the Town would do with all the extra
money, would it go into a general fund and disbursements made from the general
fund. He stated he was just curious how the money would be handled.
Allen DeBoy, president of Indiana
American Water stated he had over 30 years of experience with water utilities.
His first professional job was engineering support for General Water Works for
Mooresville in the 1980' s. He is very familiar with the system. Indiana American water bought United water in
Mooresville in 2000. Indiana American is a subsidiary of the largest investor
water company in the nation called American Water. Indiana American is the
largest investor water company in Indiana. Indiana American thought they had an
outstanding relationship with the Town Council and other political figures but
something must have changed. Mr. DeBoy said they were shocked and stunned the
town is taking this approach. His request for tonight was to sit down with the
Town Council to discuss issues and concerns before the town goes down the path
of eminent domain. Mr. DeBoy commented they have an excellent record of quality
service currently at 92% rating. He was also proud of the company' s compliance
record as they have had no notices of violation with environmental regulations
and the fact they have also made investment back to the community. He said
typically Indiana American costs for users are less than other utilities a
consumer has to pay. He commented Indiana American is an integral part of the
community. They are governed by the IURC and they 1043 establish the rates
based on cost of service provided. The water company employees live here and
work here. The water company is a significant taxpayer at a sum of$50,000 a
year and that helps support the Town and School. Mr. DeBoy stated Indiana
American water is not a willing seller and they have every intention of
continuing serving and providing water to the customers in Mooresville. He
hopes all understand that eminent domain has significant consequences; very
time consuming, very costly and very divisive. Indiana American water will not
let these proceedings get in the way of continuing to provide quality service.
Troy Bryant a lifelong resident of
Mooresville and an employee of Indiana American Water. He has served this water
system for 18 years since General Water Works owned I/the system in 1993.
Recently his responsibilities have expanded. He said in his recent
conversations with Councilman Langley indicated controlling water rates and
controlling growth was discussed. The handouts of documents (attached to these
minutes) show water rates history over eight years. During that time frame
$4million were invested in mains, hydrants, valves, meters, plant improvements,
and the current tank project. The improvements led to stronger fire flows,
added reliability, and improvement of operating efficiencies. He said in spite
of the investment they have been able to manage rate increases at a reasonable
level. The charts on the table reflect this. They have had a level of
commitment to the community through the Chamber of Commerce, Kiwanis, and
Revitalization group and have sponsored elementary science fairs at schools,
and will sponsor Tox-A-Way days and many other events in the community. IIe
told the council to take time to talk to them and see if they can' t resolve
the issues together and to not take a vote tonight.
Nick Kile, attorney from Barnes
& Thornburg, and attorney for Indiana American Water spoke next. He said he
was going to cover the last three pages of the handout. Mr. Kile indicated the
process the council had used for tonight had denied them adequate opportunity
to prepare for tonight. Document A. Indiana Code: The notice of time and place
of hearing was not on their notice. He said this did not comply with the
statute. He said once they received the notice he tried to figure out what was
driving this. The first place he went was the Mooresville website to get copies
of minutes and ordinances. In order to access the needed information he said he
needed a user name and password. I Then
he decided to ask for a basic access to records request for ordinances,
minutes, any feasibility study and that was sent the day after he received the
notice. Then they received a letter from Chris Janak, Bose, McKinney& Evans
attorney for Town of Mooresville, indicating the letter had been received. It
has been thirteen days later and we still haven' t received the information. He
said we don' t even have the ordinance that is to be for tonight. Then tonight
I find out that after we are done speaking there will be a photo presentation
by the town. We have not had time to prepare for tonight and this whole process
has been very unfair. Mr. Kile said-he had extended an invitation through the
town' s attorney to sit down, talk and see what is driving this proposal, he is
extending that invitation to the council tonight. He told the council a hostile
government takeover through eminent domain was going to be very contentious and
very expensive and at the end of the day only Chris Janak and he will be happy
because they were going to be paid a lot of money. He said this process will
last longer than the council' s terms in office and will create deep divisions
in the community. It will take staggering sums of money.
Next, Mr. Kile gave the City of
Fort Wayne example. He said government takeovers were popular in the Roosevelt
administration but were not common today. About ten years ago Fort Wayne
started to pursue condemnation and takeover of the North system owned by Utility
Center that serves 9, 000 customers. Utility Center is owned by a large
publically traded national Corporation called Aqua America. Today that pursuit
is not completed. It is still pending for the second time in the Indiana
Supreme Court. It has been very divisive to the community. He had an article
from 2006 that stated Fort Wayne had been through a trial and the legal fees
alone had been 1. 2 million dollars and did not include consultant fees. Mr.
Kile finished by saying this is relevant because Indiana American Water will do
everything they can just like Utility Center to stop this government
takeover. "We need to sit down and
talk".
Council President Watkins announced
the public hearing portion was now concluded.
Councilman Langley gave a power
point presentation. He started with Hoosier water bank in 1986. He learned
water systems from the ground up, then managed Mooresville for a couple of
years. He has worked for 17 years in private water utility. He thinks Indiana
American has failed to communicate to the general public about rate increases
which is the biggest part of the issue in his mind. American Water is the
parent company serving 15 million people in 30 states and Canada. Indiana
American Water serves 3600 people in Mooresville. This is not about profits but
about what is best for the community. Local control of growth-it takes
infrastructure and money. Investor owned utilities rely on developers to pay
for infrastructure. For municipal owners this is more of a quality of life
issue. Municipal owners can run water operations cheaper because no profit,
don' t have to pay shareholders, don' t pay taxes, and no regulatory issues.
Municipal owners can do things more economically, for example Mooresville
Wastewater Treatment Plant expansion to double the size of the plant cost 15
million, but did not have to pay for 6 million of that due to an OCRA grant
being awarded to the Town. Of that 15 million 1.25 million came from the TIF
funds and the rest was financed through low interest SRF loan. Coordinating
synergies; We already have employees, would have one labor force which is
cheaper, billing consolidation; water and sewer would be billed together at the
local level, crews would work together, and coordination of infrastructure.
Currently the water has an engineer on projects and the town has another
engineer and projects overlap each other. We would have one engineer and one
contractor for water and street or sewer.
Local control of rates: A big
company requests rate increases from IURC. Councilman Langley said what is
driving the issue the most is the move toward consolidated rates or single
tariff pricing. There are two groups of rates: Group 1 includes bigger cities
and towns and Group 2 includes Mooresville, Winchester, and Wabash. Indiana
American is interested in combining Group 1 ( a lot higher rates) with Group 2.
In the most recent rate increase request that was settled on June 15, 2012 the
testimony said Indiana American Water is proposing to move Warsaw and West
Lafayette to Group 1 and the Group 2 rates closer to Group 1. Also in the
testimony was the statement that Indiana American Water's goal is to combine 2
rate groups into 1 group and implement single tariff pricing. Industrial customers-When Indiana American
Water bought the water company in 2000 one particular valuable customer was
using 3.5 million gallons of water a month and paying $4,000, now they are
paying $9,000 a month and will increase to $ 12, 000 a month in 2013 or 2014.
Councilman Langley is concerned about keeping big water users in town.
Councilman Langley said the
Mooresville water system is very efficient. It is a groundwater system.
Treatment expense is really low. It is on a good aquifer, there is room for
expansion, and has low pumping cost, and is 100% metered. Water is pumped out
of the ground, chlorinated, iron removed and sent on to the customer. Capital
projects- In the last rate filing by Indiana American Water they identified
projects over$ 500,000 and there were no projects listed for Mooresville. The
water bill said a 1% increase for the whole state beginning June 15, 2012.
Group 1 decreased by 3. 21%. Mooresville increased by 16.25% and no capital
projects. Industrial users in Mooresville pay 39% more for water. There is a
move toward single tariff pricing. Rates must increase again in Mooresville to
fully implement. Industrial in Mooresville will see another big rate increase.
Council President Watkins asked how
often rate increases can happen with the IURC. Someone answered there are 15
months between rate increases and Indiana American Water will file soon for
another increase. The council will take the matter under advisement and put on
the agenda for the Special meeting on Friday, August 10, 2012 at 3: 30 P. M. at
the Mooresville Government Center.
08-10-2012: 3:30PM:
The Town Council met in special
session on Friday, August 10, 2012 at 3: 30 P. M. at the Mooresville Government
Center.
Tim Currens stated there had been
some reports the scheduled meeting for today was about a public hearing to
maintain low water rates but this is not the case. The Town Council had the
public hearing on August 7, 2012. This is a regular Town Council meeting today
and will follow the existing agenda. The Town Council intends to address
certain issues and going forward will have other meetings concerning the
issues. The Town did not release any information this was a Public Hearing. We
apologize for any inconvenience.
A spokesman from Indiana American
Water commented since there were no public comments today they had written material
in regards to the Public Hearing. Council President Watkins told him to submit
them to the clerk to be passed out for the next council meeting. The spokesman
declined.
Town Council President Watkins
stated they were changing the order of the agenda at council's request and
would take care of consideration of water utility first and then health
insurance. He commented that over the last few days he had an opportunity to
speak to citizens of our town and he was pleased at the respectful way the
citizens are contacting their leaders and asking very good questions and making
good comments.
After the public hearing the
council considered the two presentations and one item the town could do above
and beyond is to arrange a meeting with Indiana American Water. A motion was
made by Councilman Langley with a second by Councilwoman Perry to authorize
Chris Janak to set a meeting with Indiana American Water to see if there can be
a resolution. Motion carried 5- 0.
Council President Watkins as for
unanimous consensus from the council to amend the agenda to pursue due
diligence to obtain information required to do resolution# 4, an approval of a
retainer for American Appraisals, Inc, also an engagement letter with Bowes,
McKinney, and Evans and the introduction of an ordinance and/ or adoption of
said ordinance. Mo council member opposed. All consented.
Attorney Chris Janak, Bowes,
McKinney, and Evans, explained Resolution# 4.
Resolution 4, 2012 concerns
interest in acquisition and to allow hiring of appraisers, engineers and
accountants. The resolution requires one reading to adopt and start the process
to see if it is feasible, reasonable, and in the best interest to purchase
Indiana American facilities in Mooresville.
A motion was made by Councilwoman
Perry with a second by Councilman Cook that Resolution 4, 2012, a Resolution
concerning interest in the acquisition of property, be approved at this same
meeting in which it is being introduced. Motion carried 5- 0.
Next: the approval of a retainer
for American Appraisals, Inc. Chris Janak said this approval does two things;
a. is this acceptable to the council and b. authorizes Council President to
execute the agreement and make the required payment contained in the agreement.
Motion was made by Councilman Mathis with a second by Councilman Cook to
approve. Motion carried 5- 0.
A motion was made by Councilman
Langley with a second by Councilwoman Perry to approve the engagement letter
and contract for Chris Janak of Bowes, McKinney, and Evans. Motion carried 5-
0.
Chris Janak informed the council
that Ordinance 12, 2012 indicates the council' s interest in pursuing the
acquisition of Indiana American Water in Mooresville and the Town won' t
compete if the go forward with this acquisition. There are two options; introduce
this ordinance and pass at a later date, or introduce and pass today. A motion
was made by Councilwoman Perry that Ordinance 12, 2012, an Ordinance of the
Town Council of the Town of Mooresville, Indiana declaring that public
convenience and necessity require the Town of Mooresville to establish a
municipally owned utility and thereafter construct or acquire utility assets
and facilities be approved at this same meeting in which it is introduced. Mark
Mathis seconded the motion. Motion carried 5-0.
A motion was made by Councilwoman
Perry to approve Ordinance 12, 2012. Councilman Cook made a second to the
motion. Motion carried 5- 0. Council President Watkins announced this was the
extent of conversation today in regards to this matter. He announced the phone
line especially for council messages as being 831- 0697 and will be ready on
August 15, 2012. He also announced an e- mail for comments;
mooresvilletowncouncil@gmail.com. Council took a two minute break at this time.
08-10-2012: Ordinance 12-2012:
AN ORDINANCE OF THE TOWN COUNCIL OF THE
TOWN OF MOORESVILLE, INDIANA, DECLARING THAT A PUBLIC
CONVENIENCE AND NECESSITY REQUIRE THE TOWN OF MOORESVILLE TO
EXPAND ITS MUNICIPALLY OWNED UTILITY AND THEREAFTER ACQUIRE
UTILITY PROPERTY
WHEREAS, the Town of Mooresville ("Town") is a
political subdivision and municipality organized and operating under the laws
of the State of Indiana; and
WHEREAS, it is the intent of the Town Council
("Council") of Mooresville to protect and advance the health, safety,
welfare, and wellbeing of its citizens, utility users, and the community; and
WHEREAS, local governments such as the Town are often
uniquely situated to account and provide for the best interests of the
community, citizens, and users through the provision of utility services; and
WHEREAS, the Town already has a municipal utility that
provides certain services.
WHEREAS, pursuant to Ind. Code § 8- 1. 5- 2 and other
applicable statutes, the Town may own, acquire, and thereafter operate existing
utilities; and
WHEREAS, the Council deems it desirable and in the best
interest of the Town to exercise its legal authority to acquire, and thereafter
own and operate existing water facilities for the purpose of providing water
service within the Town's municipal limits and its extraterritorial authority;
and
WHEREAS, a certificate of public convenience and necessity
is not required as a condition precedent to the owning, leasing, acquisition,
construction, or operation of a utility by the Town, even if there is a public
utility engaged in similar service; and
WHEREAS, the Council is not required to hold a public
hearing for the acquisition of existing utility facilities, but in an effort to
receive input from the public and any affected public utility, the Town has
provided notice of and held a hearing at which each public utility furnishing
water utility service in and around the Town was given an opportunity to be
heard in person or by counsel on the proposed action; and
WHEREAS, the utility was given additional procedure by
appearing and being heard in person and by counsel at said hearing; and
WHEREAS, under Indiana law, any public utility operating
within the Town is deemed to have consented to the future acquisition of its
property including its property located within the Town' s extraterritorial
authority; and
WHEREAS, the public necessity exists and a public
convenience will be advanced by the expansion of the Town' s existing utility,
and that such public necessity will be advanced by thereafter acquiring, owning
and operating existing water utility assets and facilities.
NOW, THEREFORE, BE IT ORDAINED by the Town Council of the
Town of Mooresville, Indiana, as follows:
1.
The above recitals are incorporated herein by
this reference as though fully set forth herein below.
2.
The Council hereby declares that public
convenience and necessity require, and the public interest will be served by,
the expansion of its municipal utility to include the establishment of a
municipal water utility and the acquisition of water utility assets and
facilities in and around the Town.
3.
The Town hereby establishes a municipally owned
water utility with all the rights and authorities attendant thereto.
4.
The Town further hereby exercises its power to
acquire and thereafter own, operate, and control existing water assets and
facilities for the purpose of providing water service both inside and outside
the Town's municipal limits. By passing this Ordinance, the Town is exercising
its power to provide water service in and around the Town.
5.
All prior provisions of ordinances or actions of
the Town that may be inconsistent with any provision of this Ordinance are
hereby superseded.
6.
The terms, paragraphs, sentences, words, and
actions of this Ordinance are separable, and if any portion of this Ordinance
or its acts is found to be unconstitutional, invalid, or unenforceable, any
such determination shall not affect the remaining terms or portions of the
Ordinance and related actions of the Town and Council.
7.
This Ordinance is effective immediately upon its
adoption.
Adopted by the Town Council of the
Town of Mooresville, Indiana, on this 10th day of August, 2012.
08-21-2012: Editorial in the Mooresville Times:
In Response to the Mooresville Water System Editorial by the
Mooresville- Decatur Times:
This letter is intended to address the concerns raised in a
recent editorial of the Mooresville- Decatur Times in regards to the
Mooresville Town Council seeking to control rising water rates and ensuring a
strong economic development environment continues to exist that creates jobs.
For those that attended recent Council meetings, you heard
the Town Council voice its concern regarding a plan by Indiana American Water
Company to continue the implementation of a “consolidated rate structure"
that will dramatically increase water rates in Mooresville. One of Mooresville'
s largest employers has just learned that its annual water bill will jump by an
estimated $ 33, 000, and will likely face more such increases before the plan
of" consolidated rates" is fully implemented through future rate
increases. In addition to controlling future water rates for its citizens, the
Town Council is very concerned about losing its current and future business
base as a result of Indiana American Water Company's consolidated rate
strategy.
The Town Council understands how this consolidated rate
strategy can help other communities such as Richmond, Kokomo, Terre Haute, and
Muncie keep rates from escalating due to current and future investment needs in
those cities. However, for Mooresville this strategy does not make sense.
Indiana American Water Company has not identified a need for significant
capital investments in the Mooresville water system. Yet, they are asking for
Mooresville customers to open their wallets and pay higher rates. The Town
Council believes that water rates paid in Mooresville should stay in
Mooresville.
The editorial incorrectly stated that the Water Company was
not allowed to speak at the August 7th Public Hearing on the matter. In fact,
Indiana American was provided advance notice of the Public Hearing and allowed
to speak, which they took full opportunity, with three different speakers.
The editorial also raised a concern with the cost associated
with this action and how the Town would pay for a potential purchase of the
utility and associated legal costs. Again, for those who attended the recent
Council meetings, you heard the Town's attorney discuss the process and how the
Council must follow procedural steps which allows for on- going evaluation of
the transaction. If at any time the Council decides it is not in the best
interests of the citizens of Mooresville to continue, it can stop the process.
At the August 10`h Town Council meeting, those attending
heard the Council specifically authorize and instruct its attorney to schedule
a meeting with Indiana American Water Company officials for the purpose of
further dialogue in hopes that the issues may be resolved in the best interest
of Mooresville water customers.
Some have questioned the Town Council's involvement in the
activities of this private business. Unlike the vast majorities of business
throughout our community, where citizens have a choice for the goods and
services it purchases, Indiana American Water Company enjoys a natural monopoly
for water service. Customers do not have a choice where they receive this
essential service. The Town Council is following a legal course of action to
protect its citizens against actions by Indiana American Water Company. Not
only are these rate increases unfair, but they will likely put Mooresville at
an economic development disadvantage as the Town works to grow business and
improve the quality of life for its citizens.
Mooresville Town Council— Dated: 8/ 21/ 12
02-19-2013:
The Mooresville Town Council met in
Executive Session at the Mooresville Government Center on Monday, November 19,
at 6: 30 P. M. for the purpose of discussion of strategy with respect to
Initiation of litigation or litigation that is either pending or has been
threatened specifically in writing( IC,- 14 . 5- 6. 1 ( b)). Town Council
members present were Virginia Perry, George Watkins, Tony Langley, Jeff Cook
and Mark Mathis.
02-19-2013:
Next, Councilman Langley had Scott Miller and John Seiver
from Umbaugh give an update of the water utility if Town of Mooresville takes
over the water company using the current rate structure.
Report:
| TOWN OF MOORESVILLE, INDIANA | |||||||
| INDIANA AMERICAN WATER OPERATING UNIT | |||||||
| CALCULATION OF ESTIMATED ANNUAL REVENUES | |||||||
| (Old Rates) | (New Rates) | (Rates if all of Mooresville becomes single tier) | |||||
| Revenues: | Revenue at Prior Rates (1) | Pro Forma at Current Rates (2) | Difference | Change | Pro Forma at Tier 1 Rates (3) | Difference | Change |
| Residential Revenues: | $ 1,095,115.00 | $ 1,314,138.00 | $ 219,023.00 | 20% | $ 1,458,693.00 | $ 144,555.00 | 11% |
| Commercial/ Public Authority Revenues | $ 364,980.00 | $ 463,525.00 | $ 98,545.00 | 27% | $ 523,783.00 | $ 60,258.00 | 13% |
| Industrial Revenues | $ 76,561.00 | $ 108,717.00 | $ 32,156.00 | 42% | $ 131,548.00 | $ 22,831.00 | 21% |
| Fire Protection Revenues | $ 168,588.00 | $ 182,075.00 | $ 13,487.00 | 8% | $ 182,075.00 | $ - | 0% |
| Other Revenues | $ 32,855.00 | $ 32,855.00 | $ - | 0% | $ 32,855.00 | $ - | 0% |
| Total Operating Revenues | $ 1,738,099.00 | $ 2,101,310.00 | $ 363,211.00 | 21% | $ 2,328,954.00 | $ 227,644.00 | 11% |
| CALCULATION OF ESTIMATED ANNUAL EXPENSES | |||||||
| Operation and Maintenance Expenses | Indiana-American Pro Forma (1) | Adjustments | Municipally Owned Pro Forma | ||||
| Labor | $ 235,485.00 | $ 235,485.00 | |||||
| Purchase Power | $ 59,230.00 | $ 59,230.00 | |||||
| Chemicals | $ 34,639.00 | $ 34,639.00 | |||||
| Support Services | $ 248,958.00 | $ 124,479.00 | $ 124,479.00 | ||||
| Group Insurance | $ 77,012.00 | $ 77,012.00 | |||||
| Pensions | $ 34,259.00 | $ 34,259.00 | |||||
| Regulatory Expense | $ 7,152.00 | $ 7,152.00 | $ - | ||||
| Other Insurance | $ 16,968.00 | $ 16,968.00 | |||||
| Customer Accounting | $ 47,476.00 | $ 47,476.00 | |||||
| Rents | $ 16,018.00 | $ 16,018.00 | |||||
| General Office Expense | $ 27,806.00 | $ 27,806.00 | |||||
| Miscellaneous | $ 72,643.00 | $ 72,643.00 | |||||
| Maintenance Expense | $ 50,901.00 | $ 50,901.00 | |||||
| $ 928,547.00 | $ 131,631.00 | $ 796,916.00 | ** Official Paperwork submitted to council says $814,916; but math says otherwise | ||||
| ESTIMATED PROJECT COSTS AND FUNDING | |||||||
| 3.5% Net Interest Cost | 4.5% Net Interest Cost | 5.5% Net Interest Cost | |||||
| Project Costs: | |||||||
| Offered Utility Purchase Price | $ 7,300,000.00 | $ 7,300,000.00 | $ 7,300,000.00 | ** Substitued new offer | |||
| Allowance for Legal Councel, Financial Advisor, Other Transaction Costs and Project Contingency (25%) | $ 1,825,000.00 | $ 1,825,000.00 | $ 1,825,000.00 | ||||
| Estimated Project Costs | $ 9,125,000.00 | $ 9,125,000.00 | $ 9,125,000.00 | ||||
| Project Funding: | |||||||
| Proposed Waterworks Revenue Bond Issue | $ 9,125,000.00 | $ 9,125,000.00 | $ 9,125,000.00 | ||||
| Approximate Annual Debt Service at Assumed Net Interest Cost (Assumed bond issue for 20 years level debt service) | $ 644,000.00 | $ 704,000.00 | $ 766,000.00 | ** Assumed that if offer went up 12% then debt service also went up | |||
| ESTIMATED ANNUAL REVENUES AND REVENUE RE UIREMENTS | |||||||
| Estimated Annual Revenues (1) | $ 2,101,310.00 | $ 2,101,310.00 | $ 2,101,310.00 | ||||
| Less Estimated Annual Expense (2) | $ 900,097.00 | $ 900,097.00 | $ 900,097.00 | ** No idea where this number came from?? | |||
| Less Debt Service | $ 644,000.00 | $ 704,000.00 | $ 766,000.00 | ||||
| Total | $ 557,213.00 | $ 497,213.00 | $ 435,213.00 | ||||
Comments
Post a Comment